Personal Narrative: My Lemonade Phase Three Worksheet

This way we are able to analyze the business’ strengths, weaknesses, opportunities, and threats. We next look at the operations, the financials and marketing plan to see where the company is exceling and where they are struggling. We provide

Finally, there is total assets turnover, which shows how efficient managers are using assets to generate revenue. It will allow Whole foods to

The t-chart

7.4 General Assumptions General Assumptions Year 1 2 3 Short Term Interest Rate 9.5% 9.5% 9.5% Long Term Interest Rate 10.0% 10.0% 10.0% Federal Tax Rate 33.0% 33.0% 33.0% Provincial Tax Rate 5.0% 5.0% 5.0% Personnel Taxes 15.0% 15.0% 15.0%   7.5 Profit and Loss Statements Proforma Profit and Loss (Yearly) Year 1 2 3 Sales $407,778 $440,400 $475,632 Cost of Goods Sold $40,778 $44,040 $47,563 Gross Margin 90.00% 90.00% 90.00% Operating Income $367,000 $396,360 $428,069 Expenses Payroll $198,500 $227,115 $257,268 General and Administrative $25,200 $26,208 $27,256 Marketing Expenses $2,039 $2,202 $2,378 Professional Fees and Licensure $5,219 $5,376 $5,537 Insurance Costs $1,987 $2,086 $2,191 Travel and Vehicle Costs $7,596 $8,356 $9,191 Rent and Utilities $20,000 $21,000 $22,050 Miscellaneous Costs $4,893 $5,285 $5,708 Payroll Taxes $29,775 $34,067 $38,590 Total Operating Costs $295,209 $331,695 $370,169 EBITDA $71,791 $64,666 $57,900 Federal Income Tax $23,691 $18,656 $16,642 Provincial Income Tax $3,590 $2,827 $2,522 Interest Expense $8,738 $8,131 $7,468 Depreciation Expenses $4,107 $4,107 $4,107 Net Profit $31,666 $30,944 $27,160 Profit Margin 7.77% 7.03%

Cool Moose Creamery Incremental Income Statement New Triple Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Sales $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 Cost of Goods Sold 1336 1336 1336 1336 1336 1336 1336 Gross Margin 8,664 8,664 8,664 8,664 8,664 8,664 8,664 Depreciation 285.71 1,714.29 1,714.29 1,714.29 1,714.29 1,714.29 1,714.29 Refrigerator Expense 150 Delivery expense 150 Installation Expense 650 Utilities 350 350 350 350 350 350 350 Wages 2,239.95 2,109.15 2,109.15 2,109.15 2,109.15 2,109.15 2,109.15 Interest Expense 594 662.5705 504.3456 334.6827 152.7547 8.241626 0 Opportunity Cost 2,415 2,415 2,415 2,415 2,415 2,415 2415 Total Expense 7,834.98 7,251.01 7,092.78 6,923.12 6,741.19 6,596.68 6,588.44 Net Income $829.02 $1,412.99 $1,571.22 $1,740.88 $1,922.81 $2,067.32 $2,075.56 Disadvantages: a) Customers will reduce buy scooped ice

SOURCE: On Sunday, January 3, 2016 at approximately 1900 hours, I received a telephone call from Sgt. John Sanzone, who told me there was a drive by shooting that had just occurred. Sgt. Sanzone assigned me as the CSI lead on this case.

I wake up from another one of my bad dreams and look over to see if Sodapop is still asleep. He’s gone. I decided to go see if Darry was home. He is gone too. I am completely alone and I just noticed that it is in the middle of the night.

Goal Number One I didn’t know it yet, but the way I viewed the game of lacrosse was about to change drastically. It was a normal day for me. I was in eighth grade, and I was getting ready for school.

Flashback to my junior year. I sat quietly in my AP Lang class as my teacher, Mrs. Fisher, announced that the reading competition between the language arts classes called for the book count for September. She stood at the board, marker in hand, staring out expectantly at her large class. Hands shot up across the classroom, and my own nervous hand rose up to join them. Mrs. Fisher happily chalked up the small fortune of books that our class had read.

Life sucks... all of my friends don 't talk to me anymore. I might as well just kill myself. There 's no point in living if you don 't have friends. It 's not my fault!

Assignment: Portfolio Income & costs and profit measures of performance Alibaba.com is a China’s B2B e-commerce company which owns a U.S. IPO that worth $25 billion has become the largest B2B e-commerce company in the world in just a few years and barely anyone expect the company can achieve this results so successful. Referring to the Appendix A, the income of Alibaba has been increasing from year 2010 to 2014. This is because of there has a few key factors of success that carried out by the founder of Alibaba.com, Jack Ma to operate the e-commerce business in the global marketplace.

In order to, analyze the company’s performance, we will closely focus on financial performance which is the degree to which financial objectives have been accomplished. This process measures the result of the overall financial health of the company over a period. The most efficient and effective metrics we choose were the improving operating income and return on equity and increasing sales, earning per share. Firstly, our sales have gradually increased in every single period, despite the minor changes in initiatives.

“This is great news!” he exclaimed. “That means only three more rounds of victory, and you’ll win the championship!” I smiled falsely in return, not wanting Lark to know about my discomfort or worry. I wouldn’t tell him about Barrett.

Budgeted Sales – Break-even Sales = 3,261,868 – 2600000 = 661868 Margin of safety (percentage) =( Margin of safety(value))/(Budgeted Sales) ×100 = 661868/3261868 ×100 =20.29% Break-even chart

Section 4 Findings and recommendations (a) Evaluate the effectiveness of the revenue cycle McDonald’s is apparently one of the biggest giants in the fast food industry, and this role simply proves that they did really well in their internal management. Therefore, we are going to evaluate the effectiveness of McDonald’s in term of revenue cycle. Initially, there is a lists of complaints available online about McDonald’s, as the accuracy of ordering process should be improve due to employees often process incorrect orders or even misplace the customer orders.